1) Time 0 (July 25): convert the total BTC-e portfolio (coins and fiat) to only one currency (USD, for example) and calculate % of each account balance in comparison to the total BTC-e portfolio.
"Convert" in this article is just for calculation purpose, there is no exchange of coins.
Example:
account1: 0,0005%
account2: 0,0015%
account3: 0,0012%
account4: 0,0003%
.
.
accountN: 0,0037%
TOTAL BTC-e Balance: 100%
2) Time 1 (when the website comeback): convert the total BTC-e portfolio of coins to only one coin (BTC, for example) and calculate % of each coin in comparison to total BTC-e coins.
Portfolio BTC-e (example): 60% BTC, 14% ETH, 7% BCC, 5% LTC, X% altcoins.
If some coins the % is too low, aggregate them in few accounts.
3) Time 1 (when the website comeback): update each account balance according to new quotes and distributions calculated on item 1 and 2. All account balances converted in coins.
4) Available to Withdrawal: 55% of the account balance (coins -- the same proportion calculated in the item 2). Doesn't matter if the customer had coins, fiat or coins/fiat on July 25.
5) Token Balance (debit): 45% of the account balance (BTCT).
SIMULATION: If all coins have increased 50% on average since July 25, then new account balance would be 0,55 x 1,50 + 0,45 = 0,825 + 0,45 = 1,275 account balance on July 25. In this case, all customers would have increased the account balance in 27,5%. Taking into account BCC and recovering fiat, this number can be even higher.
More value for BTCT token:
Customers receive % of BTC-e profit according to % BTCT tokens. For example, 100% of BTCT tokens = 30% of BTC-e profit.
Coin supply over 45% debit value (X% to customers and (1-X)% BTC-e hold). If 40% of total tokens given to customers (and BTC-e holds 60%), then token holders receive 12% of the BTC-e profit.
No price limitation on the face value (1 BTCT = 1 USD) for trading tokens
If BTCT token price goes:
. DOWN: BUY tokens and liquidate the debit in lower price. The customer can wait and sell the token after "M" months to BTC-e for the face value (1 BTCT = 1 USD).
. UP: SELL remain tokens and bring to present value the free cash flow (pay the fine, for example)
All values are just example.
BTC: 1D6hSnjZ94vrjEkaGGxvZcnczmZGR3cy6W