This is a nice tool to play with the different variables that may affect the bitcoin price:
http://worldbitcoinnetwork.com/BitcoinPriceModel-Alpha.html
Here is the results of some personal assumptions I'm doing for the near future...
And here a link to the creator that explains how to use the tool... I enjoyed to use it... hope you do too!