Please re-read. That's not what I'm saying. By dividing the total profit by the number of coins it comes to 116.678 per KEX (not 116.678 KEX). Since the participant originally purchased 400 KEX then one could expect them to receive 46,671 in return from their original investment of 4000 based on the numbers in your illustration. If BTC appreciates to 300,000 then, if the participant would have just held on to the 1 BTC they would have 300,000 instead of just 46,671.