But you have to keep one thing in mind: if everyone starts producing stone, its value could drop; the same goes for if demand for grain increases, and you have to take that into account in your calculations. Another thing: if the BCX chart is up, you have a problem, since if it goes up, you'd have an initial investment problem. Otherwise, your numbers are fine, since I reviewed them and they're correct.
RE: Production Simulation and ROI at DEC with a Leased Plot in Splinterlands: Land